PL

DOWNLOAD XLS (11.47 KB)

Consolidated statement of comprehensive income

for 2019

 Note 2019 2018
  (restated data)
       
Revenue 8.1 29,493.3 30,121.7
Cost of sales 9.1 (25,649.1) (25,619.0)
       
Gross profit   3,844.2 4,502.7
       
Distribution costs 9.1 (1,425.6) (1,355.6)
Administrative expenses 9.1 (490.8) (422.1)
Other income 9.3 134.6 412.5
Other expenses 9.4 (92.7) (156.2)
       
Operating profit   1,969.7 2,981.3
       
Finance income 9.5 70.1 41.1
Finance costs 9.6 (351.8) (303.1)
Share in net profit/(loss) of equity-accounted joint ventures 14 4.2 3.3
       
Profit before tax   1,692.2 2,722.6
Corporate income tax 10.1 (539.3) (1,135.2)
Net profit   1,152.9 1,587.4
       
Other comprehensive income/(loss)      
       
Items that may be reclassified to profit or loss:   91.2 (71.6)
Exchange differences on translating foreign operations   6.6 (8.6)
Cash flow hedges 20 104.5 (77.8)
Corporate income tax relating to cash flow hedges 10.1 (19.9) 14.8
       
Items that will not be reclassified to profit or loss:   (8.9) 0.1
Actuarial gains/(losses) on post-employment benefits   (10.9) 0.4
Corporate income tax relating to actuarial gain/(loss) on post-employment benefits 10.1 2.0 (0.3)
 
Other comprehensive income/(loss), net   82.3 (71.5)
       
Total comprehensive income/(loss)   1,235.2 1,515.9
       
Net profit attributable to:  
Owners of the Parent 11 1,152.9 1,587.4
 
Total comprehensive income/(loss) attributable to:  
Owners of the Parent   1,235.2 1,515.9
 
Net profit attributable to owners of the Parent per share (PLN)      
Weighted average number of shares (million) 11 184.9 184.9
- basic 11 6.24 8.59
- diluted 11 6.24 8.59